03/29/01

PUBLIC WORKS FACILITY
DESIGN DEVELOPMENT ESTIMATE
Project Area
29377 Square Feet

            00  0600
 


CSI

Description

Total

Percent

Cost/SF

01

General Requirements

168,279

5.78%

5.73

02

Site Work

658,927

22.64%

22.43

03

Concrete

314,997

10.82%

10.72

05

Metals

62,729

2.16%

2.14

06

Wood & Plastics

55,189

1.90%

1.88

07

Moisture-Thermal Control

58,531

2.01%

1.99

08

Doors, Windows & Glass

167,298

5.75%

5.69

09

Finishes

155,474

5.34%

5.29

10

Specialties

35,049

1.20%

1.19

12

Furnishings

387

0.01%

0.01

13

Special Construction

436,028

14.98%

14.84

15

Mechanical

395,791

13.60%

13.47

16

Electrical

401,498

13.80%

13.67

 

Job total

 

$2,910,178

100.00%

$99.06

 

Profit

10%

$291,018

 

 

 

Bond

1%

$29,102

 

 

 

Contingency

5%

$145,509

 

 

 

Grand Total

 

$3,375,807

 

$114.91

*Back