03/29/01

CIVIC CENTER
SCHEMATIC ESTIMATE
Project Area
232800 Square Feet

  99  1500

 

CSI

Description

Total $

Percent

Cost/SF

01

General Requirements

1,187,110

3.05%

5.10

02

Site Work

3,516,075

9.03%

15.10

03

Concrete

4,048,541

10.39%

17.39

04

Masonry

1,270,657

3.26%

5.46

05

Metals

8,882,797

22.80%

38.16

06

Wood & Plastics

239,299

0.61%

1.03

07

Moisture-Thermal Control

1,413,121

3.63%

6.07

08

Doors, Windows & Glass

1,289,003

3.31%

5.54

09

Finishes

2,216,887

5.69%

9.52

10

Specialties

223,617

0.57%

0.96

11

Equipment

1,082,288

2.78%

4.65

13

Special Construction

1,100,000

2.82%

4.73

14

Conveying Systems

282,500

0.73%

1.21

15

Mechanical

7,847,688

20.14%

33.71

16

Electrical

4,358,016

11.19%

18.72

 

Job total

 

38,957,598

100.00%

167.34

 

Profit

10

3,895,760

 

 

 

Bond

1

389,576

 

 

 

Contingency

10

3,895,760

 

 

 

Grand Total

 

47,138,694

 

202.49

*Back