03/29/01

POOL AND BATH HOUSE
CONSTRUCTION DOCUMENT
Project Area
3485 Square Feet

  98  1620

 

CSI

Description

Total $

Percent

Cost/SF

 

            01

General Requirements

74,984

9.90%

21.52

 

02

Site Work

142,580

18.82%

40.91

 

03

Concrete

74,783

9.87%

21.46

 

04

Masonry

135,344

17.87%

38.84

 

05

Metals

27,373

3.61%

7.85

 

06

Wood & Plastics

5,232

0.69%

1.50

 

07

Moisture-Thermal Control

16,303

2.15%

4.68

 

08

Doors, Windows & Glass

22,474

2.97%

6.45

 

09

Finishes

16,976

2.24%

4.87

 

10

Specialties

11,228

1.48%

3.22

 

11

Equipment

2,285

0.30%

0.66

 

15

Mechanical

139,304

18.39%

39.97

 

16

Electrical

88,692

11.71%

25.45

 

 

Job total

 

$757,557

100.00%

$217.38

 

 

Profit

10%

$75,756

 

 

 

 

Bond

1%

$7,576

 

 

 

 

Contingency

10%

$75,756

 

 

 

 

Grand Total

 

$916,644

 

$263.03

 

*Back