03/29/01

FRATERNAL LODGE
SCHEMATIC ESTIMATE
Project Area
18151 Square Feet

95  1800

 



CSI

Description

Total $

Percent

Cost/SF

01

General Requirements

99,785

6.23%

5.50

02

Site Work

161,998

10.11%

8.93

03

Concrete

157,844

9.85%

8.70

04

Masonry

104,271

6.51%

5.74

05

Metals

165,018

10.30%

9.09

06

Wood & Plastics

23,653

1.48%

1.30

07

Moisture-Thermal Control

65,030

4.06%

3.58

08

Doors, Windows & Glass

64,735

4.04%

3.57

09

Finishes

170,503

10.64%

9.39

10

Specialties

50,023

3.12%

2.76

11

Equipment

50,000

3.12%

2.75

12

Furnishings

811

0.05%

0.04

13

Special Construction

62,960

3.93%

3.47

14

Conveying Systems

56,216

3.51%

3.10

15

Mechanical

239,053

14.92%

13.17

16

Electrical

130,497

8.14%

7.19

 

Job total

 

$1,602,398

100.00%

88.28

 

Profit

6%

$96,144

 

 

 

Bond

1%

$16,024

 

 

 

Contingency

10%

$160,240

 

 

 

Grand Total

 

$1,874,806

 

$103.29

*Back