03/29/01

SPORT AND RECREATION FACILITY
DESIGN DEVELOPMENT ESTIMATE
Project Area
204250 Square Feet

  99  3200

 

CSI

Description

Total $

Percent

Cost/SF

            01

General Requirements

417,983

2.50%

2.05

02

Site Work

2,079,683

12.44%

10.18

03

Concrete

1,247,831

7.46%

6.11

04

Masonry

1,381,662

8.26%

6.76

05

Metals

127,576

0.76%

0.62

06

Wood & Plastics

109,988

0.66%

0.54

07

Moisture-Thermal Control

94,737

0.57%

0.46

08

Doors, Windows & Glass

345,180

2.06%

1.69

09

Finishes

452,911

2.71%

2.22

10

Specialties

87,169

0.52%

0.43

11

Equipment

45,000

0.27%

0.22

13

Special Construction

5,287,375

31.62%

25.89

15

Mechanical

3,310,888

19.80%

16.21

16

Electrical

1,736,125

10.38%

8.50

 

Job total

 

$16,724,106

100.00%

$81.88

 

Profit

10%

$1,672,411

 

 

 

Bond

1%

$167,241

 

 

 

Contingency

10%

$1,672,411

 

 

 

Grand Total

 

$20,236,168

 

$99.08

*Back