03/29/01

GARDEN HOTEL 5 Story, 123 keys
DESIGN DEVELOPMENT ESTIMATE
Project Area
62538 Square Feet

97 0900



CSI

Description

Total $

Percent

Cost/SF

01

General Requirements

258,567

6.44%

4.13

02

Site Work

314,878

7.85%

5.03

03

Concrete

404,415

10.08%

6.47

04

Masonry

245,158

6.11%

3.92

05

Metals

131,336

3.27%

2.10

06

Wood & Plastics

120,364

3.00%

1.92

07

Moisture-Thermal Control

360,673

8.99%

5.77

08

Doors, Windows & Glass

302,899

7.55%

4.84

09

Finishes

523,416

13.05%

8.37

10

Specialties

72,494

1.81%

1.16

12

Furnishings

8,576

0.21%

0.14

13

Special Construction

139,075

3.47%

2.22

14

Conveying Systems

96,600

2.41%

1.54

15

Mechanical

646,547

16.11%

10.34

16

Electrical

387,119

9.65%

6.19

 

Job total

 

$4,012,118

100.00%

$64.15

 

Profit

5%

$200,606

 

 

 

Bond

0%

$0

 

 

 

Contingency

0%

$0

 

 

 

Grand Total

 

$4,212,724

 

$67.36

*Back