03/29/01

HIGH RISE HOTEL– 627 KEYS
SCHEMATIC ESTIMATE
Project Area
412594 Square Feet

94  2000

 



CSI

Description

Total $

Percent

Cost/SF

01

General Requirements

2,433,526

5.12%

5.90

02

Site Work

1,885,161

3.97%

4.57

03

Concrete

9,183,543

19.34%

22.26

04

Masonry

4,130,583

8.70%

10.01

05

Metals

649,740

1.37%

1.57

06

Wood & Plastics

1,470,710

3.10%

3.56

07

Moisture-Thermal Control

755,107

1.59%

1.83

08

Doors, Windows & Glass

4,065,242

8.56%

9.85

09

Finishes

6,760,123

14.23%

16.38

10

Specialties

807,693

1.70%

1.96

11

Equipment

263

0.00%

0.00

13

Special Construction

390,000

0.82%

0.95

14

Conveying Systems

3,210,010

6.76%

7.78

15

Mechanical

7,730,422

16.28%

18.74

16

Electrical

4,019,920

8.46%

9.74

 

Job total

 

$47,492,044

100.00 %

$115.11

 

Profit

5%

$2,374,602

 

 

 

Bond

1%

$474,920

 

 

 

Contingency

10%

$4,749,204

 

 

 

Grand Total

 

$55,090,771

 

$133.52

*Back